Currently viewing: Condensed group statement of changes in equity | Next: Condensed group statement of cash flows
| Issued share capital and premium Unaudited R’000 |
Retained earnings Unaudited R’000 |
Other reserves Unaudited R’000 |
Total ordinary shareholders’ equity Unaudited R’000 |
Non- controlling interest Unaudited R’000 |
Total equity Unaudited R’000 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at 1 June 2025 | 7 580 207 | 2 815 288 | (2 835 093) | 7 560 402 | 74 705 | 7 635 107 | |||||
| Loss for the period | — | (5 001 364) | — | (5 001 364) | 169 331 | (4 832 033) | |||||
| Other comprehensive loss | — | — | (1 426) | (1 426) | — | (1 426) | |||||
| Total comprehensive loss | — | (5 001 364) | (1 426) | (5 002 790) | 169 331 | (4 833 459) | |||||
| Acquisition of treasury shares | (57) | — | — | (57) | (57) | ||||||
| Equity compensation benefit scheme shares vested | 55 076 | — | (52 917) | 2 159 | (2 159) | — | |||||
| Equity compensation benefit movement | — | — | 7 185 | 7 185 | 371 | 7 556 | |||||
| Transaction with non-controlling interest (note 6.2) | — | — | (404 773) | (404 773) | 404 773 | — | |||||
| Non-controlling interest acquired (note 6.2.1) | — | — | — | — | 703 199 | 703 199 | |||||
| Non-controlling interest disposed of | — | — | — | — | (1 271 934) | (1 271 934) | |||||
| Balance as at 30 November 2025 | 7 635 226 | (2 186 076) | (3 287 024) | 2 162 126 | 78 286 | 2 240 412 | |||||
| Balance as at 1 June 2024 | 7 562 077 | 331 045 | (2 883 438) | 5 009 684 | 102 456 | 5 112 140 | |||||
| Profit for the period | — | 395 353 | — | 395 353 | 3 569 | 398 922 | |||||
| Other comprehensive income | — | — | 353 | 353 | — | 353 | |||||
| Total comprehensive income | — | 395 353 | 353 | 395 706 | 3 569 | 399 275 | |||||
| Acquisition of treasury shares | (662) | — | — | (662) | — | (662) | |||||
| Equity compensation benefit scheme shares vested | 32 987 | — | (31 467) | 1 520 | (1 520) | — | |||||
| Equity compensation benefit movement | — | — | 17 389 | 17 389 | 1 028 | 18 417 | |||||
| Dividends paid | — | — | — | — | (21 730) | (21 730) | |||||
| Balance as at 30 November 2024 | 7 594 402 | 726 398 | (2 897 163) | 5 423 637 | 83 803 | 5 507 440 | |||||
