Condensed Group statement of financial position
View as excel [XLS - 43KB]
| As at | 30 November 2016 Unaudited R’000 |
30 November 2015 Unaudited R’000 |
31 May 2016 Audited R’000 |
|||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Non-current assets | 2 380 693 | 2 105 946 | 2 275 161 | |||||
| Property, plant and equipment | 114 296 | 115 077 | 100 434 | |||||
| Intangible assets | 572 268 | 636 157 | 598 333 | |||||
| Goodwill | 604 590 | 603 440 | 603 440 | |||||
| Investments in and loans to associates and joint ventures | 943 475 | 668 754 | 910 567 | |||||
| Loans receivable | 83 396 | 2 300 | 5 910 | |||||
| Starter pack assets | 6 746 | 7 488 | 6 099 | |||||
| Trade and other receivables | 36 845 | 52 324 | 29 166 | |||||
| Deferred taxation assets | 19 077 | 20 406 | 21 212 | |||||
| Current assets | 5 892 908 | 5 511 932 | 5 030 790 | |||||
| Inventories | 2 042 354 | 1 268 300 | 1 658 860 | |||||
| Loans receivable | 103 699 | 69 529 | 98 217 | |||||
| Starter pack assets | 1 722 | 1 872 | 1 576 | |||||
| Trade and other receivables | 2 899 293 | 2 684 170 | 2 679 023 | |||||
| Current tax assets | 13 975 | 5 320 | 4 087 | |||||
| Cash and cash equivalents | 831 865 | 1 482 741 | 589 027 | |||||
| Total assets | 8 273 601 | 7 617 878 | 7 305 951 | |||||
| EQUITY AND LIABILITIES | ||||||||
| Capital and reserves | 4 756 212 | 4 095 105 | 4 519 567 | |||||
| Share capital, share premium and treasury shares | 3 953 872 | 3 942 513 | 3 942 512 | |||||
| Restructuring reserve | (1 843 912) | (1 843 912) | (1 843 912) | |||||
| Other reserves | 106 998 | 140 476 | 187 605 | |||||
| Equity compensation benefit reserve | 34 613 | 30 736 | 42 039 | |||||
| Transactions with non-controlling interest reserve | (965 861) | (965 861) | (965 861) | |||||
| Retained earnings | 3 407 395 | 2 762 632 | 3 105 050 | |||||
| 4 693 105 | 4 066 584 | 4 467 433 | ||||||
| Non-controlling interest | 63 107 | 28 521 | 52 134 | |||||
| Non-current liabilities | 100 022 | 147 070 | 102 954 | |||||
| Deferred taxation liabilities | 77 000 | 68 221 | 62 141 | |||||
| Trade and other payables | 23 022 | 78 849 | 40 813 | |||||
| Current liabilities | 3 417 367 | 3 375 703 | 2 683 430 | |||||
| Trade and other payables | 3 341 114 | 3 309 049 | 2 601 807 | |||||
| Provisions | 32 459 | 15 826 | 24 928 | |||||
| Current tax liabilities | 25 769 | 33 112 | 40 608 | |||||
| Borrowings | 18 025 | 17 716 | 16 087 | |||||
| Total equity and liabilities | 8 273 601 | 7 617 878 | 7 305 951 |
