Company statement of changes in equity

for the year ended 31 May 2025

EXCEL DOWNLOAD
   Issued share 
capital and 
premium 
R'000
 
Treasury 
shares 
R'000
 
Share-based 
payment 
reserve 
R'000
 
Accumulated 
loss 
R'000
 
Total 
equity 
R'000
 
Balance as at 1 June 2023  7 686 524  (47 088) 295  (2 944 722) 4 695 009 
Loss for the year  —  —  —  (5 930) (5 930)
Total comprehensive loss  —  —  —  (5 930) (5 930)
Shares awarded to group companies as part of equity compensation scheme  —  3 606  —  —  3 606 
Shares forfeited as part of equity compensation scheme  —  (5 236) —  —  (5 236)
Balance as at 31 May 2024  7 686 524  (48 718) 295  (2 950 652) 4 687 449 
Profit for the year  —  —  —  367 355  367 355 
Total comprehensive profit  —  —  —  367 355  367 355 
Shares awarded to group companies as part of equity compensation scheme  —  —  —  —  — 
Shares forfeited as part of equity compensation scheme  —  (17 903) —  —  (17 903)
Balance as at 31 May 2025  7 686 524  (66 621) 295  (2 583 297) 5 036 901 
Note  9  9