5.1 Loans to group companies
Subsidiaries 2022
R'000
2021
R'000
Total loans to subsidiaries 2 624 222 2 452 477
Credit loss allowance (584 650) (589 555)
2 039 572 1 862 922
Split between:  
Non-current assets 2 001 555 1 821 115
Current assets 38 017 41 807
2 039 572 1 862 922

These loans are unsecured, interest free and are repayable on demand.

Expected credit losses

Expected credit losses (ECLs) for loans receivable from group companies have been determined using the general approach in IFRS 9. Under the general approach, an entity calculates ECLs for loans and receivables at initial recognition by considering the consequences and probabilities of possible defaults only for the next 12 months, rather than the life of the asset. It continues to apply this method until a significant increase in credit risk has occurred, at which point the loss allowance is measured based on lifetime ECLs.

The Company has applied the requirements of the general approach of IFRS 9 for counterparties where no external credit ratings are available, by way of the use of a management determined credit risk rating model. The management of the Company performs a rigorous internal rating assessment process of all counterparty credit risk exposures and rate these exposures allocating them into the below mentioned four groups which are then aligned to equivalent Moody's sourced default ratings.

Management defines default as when counterparties miss payments and future payments are either suspended or unlikely. Management writes off loans to group companies where they have actively pursued the debt and there is no indication of recovery.

The maximum exposure to credit risk is the gross carrying amount of the loans as presented below. The Company does not hold collateral or other credit enhancements against loans to group companies.

The ECLs (probability of default and loss given default) applied to these groupings are obtained from Moody's Analytics for a reference entity with similar credit risk characteristics to the counterparties to which the Company is exposed. Furthermore, management has assumed that no entity to which this rating scale is applied carries a Moody's equivalent rating in excess of investment grade, and thus the maximum rating utilised is a B1 equivalent rating. For detail on the integration of the impact of COVID-19 and other current economic events refer to note 13.

The table below discloses the credit quality of the loans receivable from group companies for which no external credit ratings are available. Equivalent credit ratings were based on the latest Moody's default ratings. These ratings include forward-looking adjustments for all relevant economic factors, including the impact of COVID-19.

The counterparties were categorised as follows:

  • Group 1: Fully performing counterparties with no external credit ratings. ECL range up to 7.63% (2021: Up to 6.43%);
  • Group 2: Fully performing counterparties, with a credit rating equivalent to a Moody's rating of B1 or better. ECL range of 7.63% to 9.26% (2021: 6.43% to 7.57%);
  • Group 3: Fully performing counterparties, with a credit rating equivalent to a Moody's rating of between B2 and Caa2. ECL range of 9.26% to 54.0% (2021: 7.57% to 53.4%); and
  • Group 4: Counterparties who are considered to be in default and have an equivalent Moody's rating of Ca or lower. ECL of 54.0% to 100% (2021: 53.4% to 100%).

The groupings above are generally aligned to the staging requirements of IFRS 9 as follows:

  • Group 1 financial assets are typically Stage 1.
  • Group 2 financial assets are typically Stage 1, with minor Stage 2 balances.
  • Group 3 financial assets are typically Stage 2, with minor Stage 1 balances.
  • Group 4 financial assets are typically Stage 3.
2022
Loans to subsidiaries
Categorisation Gross 
carrying 
amount 
R'000 
Loss 
allowance 
R'000 
Amortised 
cost 
R'000 
Blue Label Company Proprietary Limited  Group 1  37 098  (56) 37 042 
Blue Label Ventures Proprietary Limited  Group 3  12 000  (1 543) 10 457 
Gold Label Investments Proprietary Limited1, 2 Group 4  385 001  (385 001) – 
The Prepaid Company Proprietary Limited2 Group 2  2 189 147  (198 050) 1 991 097 
Uninex Proprietary Limited  Group 1  976  –  976 
   2 624 222  (584 650) 2 039 572 
1 The loan to Gold Label Investments Proprietary Limited (GLI) is considered to be credit impaired due to the financial position and financial results of GLI. GLI's liabilities exceed its assets, it has a significant accumulated loss and limited liquid assets.
2 Subordination agreements have been issued by the Company in respect of these loans. The Company has agreed not to call upon these loans for the next 12 months.
2021
Loans to subsidiaries
Categorisation  Gross 
carrying 
amount 
R'000 
Loss 
allowance 
R'000 
Amortised 
cost 
R'000 
Blue Label Company Proprietary Limited  Group 1  40 395  (411) 39 984 
Blue Label Ventures Proprietary Limited  Group 3  12 000  (1 371) 10 629 
Gold Label Investments Proprietary Limited  Group 4  376 551  (376 551) – 
The Prepaid Company Proprietary Limited  Group 3  2 021 559  (211 073) 1 810 486 
Uninex Proprietary Limited  Group 3  976  (74) 902 
Cigicell Proprietary Limited  Group 2  996  (75) 921 
      2 452 477  (589 555) 1 862 922 
Reconciliation of loss allowances
Loans to group companies: loss allowance
2022
R'000
2021
R'000
Opening balance (589 555) (451 149)
Increase in loss allowance recognised in profit or loss during the year (8 623) (143 279)
Loss allowances reversed through profit or loss during the year 13 528 4 873
Closing balance (584 650) (589 555)

Exposure to currency risk

The carrying amount of loans to group companies are denominated in South African rand.

5.2 Loans to and from related parties
 
2022
R'000
2021
R'000
Subsidiaries
Ventury Group Proprietary Limited — 46 784
Glocell Retail Solutions Proprietary Limited — 542
Reware Proprietary Limited — 837
— 48 163
Joint ventures
I Talk Holdings Proprietary Limited — 270
Included in current liabilities — 48 433

These loans are unsecured, interest free and are repayable on demand.

The fair value of loans from related parties approximates their carrying amounts.

Exposure to currency risk

The carrying amount of loans from group companies are denominated in South African rand.