| NOTES TO THE GROUP ANNUAL FINANCIAL STATEMENTS l NOTE 27 |
|
| 27. |
NON-CONTROLLING INTERESTS
Set out below is the summarised financial information relating to each subsidiary that has non-controlling interests that are material to the Group. The amounts disclosed for each subsidiary are before inter-company eliminations with other companies in the Group.
Subsidiary
Principal place of business
Segment |
|
Transaction junction
RSA
SA distribution |
|
APS Group*
RSA and Nigeria
International
distribution |
|
Blue Label Data Solutions
RSA
Solutions |
|
| NCI % |
|
2014
40
R'000 |
|
2013
40
R'000 |
|
2014
Effective 24
R'000 |
**
|
2013
Effective 33
R’000 |
|
2014
19
R'000 |
|
2013
19
R'000 |
|
| Summarised balance sheet as at 31 May |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
17 496 |
|
13 494 |
|
— |
|
— |
|
3 166 |
|
3 919 |
|
| Current assets |
|
25 421 |
|
16 045 |
|
720 |
|
1 317 |
|
30 038 |
|
23 993 |
|
| Total assets |
|
42 917 |
|
29 539 |
|
720 |
|
1 317 |
|
33 204 |
|
27 912 |
|
| Capital and reserves |
|
16 598 |
|
(1 212) |
|
(109 108) |
|
(75 089) |
|
23 973 |
|
12 088 |
|
| Non-current liabilities |
|
1 263 |
|
2 261 |
|
26 222 |
|
24 502 |
|
856 |
|
714 |
|
| Current liabilities |
|
25 056 |
|
28 491 |
|
83 606 |
|
51 904 |
|
8 375 |
|
15 110 |
|
| Total equity and liabilities |
|
42 917 |
|
29 540 |
|
720 |
|
1 317 |
|
33 204 |
|
27 912 |
|
| Accumulated NCI |
|
6 639 |
|
(485) |
|
(26 000) |
|
(24 862) |
|
4 555 |
|
2 297 |
|
| Summarised statement of comprehensive income for the period ended 31 May |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
41 524 |
|
30 618 |
|
— |
|
— |
|
92 111 |
|
66 870 |
|
| Total comprehensive income/(loss) for the year |
|
17 810 |
|
4 837 |
|
(34 019) |
|
(40 819) |
|
21 385 |
|
19 495 |
|
| Comprehensive income/(loss) allocated to NCI |
|
7 124 |
|
1 935 |
|
(12 125) |
|
(22 609) |
|
4 063 |
|
3 704 |
|
| Summarised cash flows for the period ended 31 May |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from operating activities |
|
15 501 |
|
11 476 |
|
(31 341) |
|
(39 092) |
|
13 509 |
|
18 301 |
|
| Cash flows from investing activities |
|
(2 160) |
|
(1 879) |
|
— |
|
— |
|
(603) |
|
(1 490) |
|
| Cash flows from financing activities |
|
(5 276) |
|
(2 420) |
|
31 321 |
|
38 048 |
|
(9 350) |
|
(15 023) |
|
| Net increase/(decrease) in cash and cash equivalents |
|
8 065 |
|
7 177 |
|
(20) |
|
(1 044) |
|
3 556 |
|
1 788 |
|
| Dividends paid to NCI |
|
— |
|
— |
|
— |
|
— |
|
1 805 |
|
— |
|
|
|
| NOTES TO THE GROUP ANNUAL FINANCIAL STATEMENTS l NOTE 27 |
|
|