| |
Notes |
|
2025
R'000 |
| THE FOLLOWING HAS BEEN CHARGED/(CREDITED) IN ARRIVING AT OPERATING (LOSS)/ PROFIT: |
|
|
|
| Advertising and promotional expenses1 |
|
211 961 |
|
| Audit fees – services as auditors relating to the year-end audit2 |
|
26 989 |
|
| Audit fees – other3 |
|
1 677 |
|
| Consulting fees4 |
|
146 702 |
|
| Foreign exchange (gain)/loss |
|
(892) |
|
| Gain on effective settlement of pre-existing relationships upon obtaining control of Cell C |
2.2.1 |
(480 707) |
|
| Gain on settlement by Cell C of leases with Dark Fibre Africa5 |
1.1 |
(355 832) |
|
| Impairment of inventory |
|
17 424 |
|
| Insurance6 |
|
34 137 |
|
| IT infrastructure costs and computer-related costs7 |
|
85 136 |
|
| Legal fees8 |
|
4 417 |
|
| Licence fees9 |
|
150 291 |
|
| Loss on disposal of property, plant and equipment |
|
3 163 |
|
| Loss on disposal of intangible assets |
|
37 092 |
|
| Loss on disposal of subsidiary – Cell C (including CEC) |
2.2.2 |
6 027 454 |
|
| Loss on disposal of subsidiary – other |
|
105 060 |
|
| Loss on in-substance written call option over Cell C shares issued to Sisonke Growth Partners Proprietary Limited |
3.5 |
140 000 |
|
| Loss on written put option over Cell C shares issued to Nedbank and Lesaka |
3.5 |
141 117 |
|
| Motor vehicle expenses10 |
|
11 578 |
|
| Software development and IT project costs |
|
56 999 |
|
| Staff training11 |
|
45 528 |
|
| Transaction costs related to the restructuring, unbundling and the listing of Cell C12 |
|
318 992 |
|
| Travel – local and overseas13 |
|
24 837 |
|
| IMPAIRMENTS OF GOODWILL COMPRISE THE FOLLOWING: |
|
|
|
| Impairment of goodwill arising on Glocell Distribution Proprietary Limited |
4.1 |
161 697 |
|
| Impairment of goodwill – other |
4.1 |
38 895 |
|
| |
|
200 592 |
|
| FAIR VALUE MOVEMENTS COMPRISE THE FOLLOWING: |
|
|
|
| Fair value gain on surety receivable |
3.5 |
(2 200) |
|
| Net fair value gain on financial instruments |
3.5 |
21 896 |
|
| Fair value gain on Preference shares B |
3.5 |
(242 637) |
|
| |
|
(222 941) |
|
| BAD DEBTS AND EXPECTED CREDIT LOSS COMPRISE THE FOLLOWING: |
|
|
|
| Bad debts and expected credit loss on loans |
|
(9 469) |
|
| Bad debts and expected credit losses on trade receivables, other receivables and advances to customers |
|
224 994 |
|
| |
|
215 525 |
|
| MODIFICATION/DERECOGNITION OF FINANCIAL INSTRUMENTS COMPRISE THE FOLLOWING: |
|
|
|
| TPC |
|
|
|
| (Gain)/loss on modification of financial liability – Class A Preference Shares |
3.4.2 |
(43 238) |
|
| Gain on derecognition of financial liability – SPV5 |
3.4.2 |
(165 216) |
|
| Loss on modification of financial liability – Gramercy |
3.4.2 |
15 792 |
|
| CEC |
|
|
|
| Loss on derecognition of financial assets measured at amortised cost |
|
– |
|
| |
|
(192 662) |
|
| 1 |
Included in 2026 is R150.6 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 2 |
Included in 2026 is R4.8 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 3 |
Included in 2026 is R1.7 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 4 |
Included in 2026 is R76.6 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 5 |
Included in 2026 is R355.8 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 6 |
Included in 2026 is R8.9 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 7 |
Included in 2026 is R6.2 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 8 |
Included in 2026 is R0.9 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 9 |
Included in 2026 is R59.6 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 10 |
Included in 2026 is R1.9 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 11 |
Included in 2026 is R2.0 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 12 |
Included in 2026 is R232.5 million incurred by Cell C for the three-month period consolidated September to November 2025. |
| 13 |
Included in 2026 is R2.1 million incurred by Cell C for the three-month period consolidated September to November 2025. |