|
| |
|
Blue Label
Services as
Directors of
Blue Label
Telecoms
Limited
R’000 |
Services as
Directors of
subsidiaries
of Blue Label
Telecoms
Limited
R’000 |
Salary and
allowances
from
subsidiaries
R’000 |
Bonuses and
performance-
related
payments
R’000 |
Other
benefits
from
subsidiaries
R’000 |
Total
R’000 |
Fair value of
conditional
shares
R’000 |
| For the year ended 31 May 2025 |
|
|
|
|
|
|
|
|
| Executive Directors |
|
|
|
|
|
|
|
|
| BM Levy |
|
— |
— |
12 404 |
15 157 |
— |
27 561 |
38 754 |
| MS Levy |
|
— |
— |
12 404 |
15 157 |
— |
27 561 |
38 754 |
| DA Suntup |
|
— |
— |
6 569 |
5 400 |
— |
11 969 |
20 526 |
| |
|
— |
— |
31 377 |
35 714 |
— |
67 091 |
98 034 |
| Non-Executive Directors |
|
|
|
|
|
|
|
|
| LM Nestadt |
|
2 635 |
— |
— |
— |
— |
2 635 |
— |
| JS Mthimunye |
|
1 367 |
72 |
— |
— |
— |
1 439 |
— |
| SJ Vilakazi |
|
1 476 |
— |
— |
— |
— |
1 476 |
— |
| H Masondo |
|
764 |
— |
— |
— |
— |
764 |
— |
| NP Mnxasana |
|
958 |
48 |
— |
— |
— |
1 006 |
— |
| LE Mthimunye |
|
1 351 |
53 |
— |
— |
— |
1 404 |
— |
| |
|
8 551 |
173 |
— |
— |
— |
8 724 |
— |
| |
|
8 551 |
173 |
31 377 |
35 714 |
— |
75 815 |
98 034 |
| For the year ended 31 May 2024 |
|
|
|
|
|
|
|
|
| Executive Directors |
|
|
|
|
|
|
|
|
| BM Levy |
|
— |
— |
11 701 |
6 649 |
— |
18 350 |
15 030 |
| MS Levy |
|
— |
— |
11 701 |
6 649 |
— |
18 350 |
15 030 |
| DA Suntup |
|
— |
— |
6 198 |
2 406 |
36 |
8 640 |
7 961 |
| |
|
— |
— |
29 600 |
15 704 |
36 |
45 340 |
38 021 |
| Non-Executive Directors |
|
|
|
|
|
|
|
|
| LM Nestadt |
|
2 486 |
— |
— |
— |
— |
2 486 |
— |
| KM Ellerine* |
|
— |
— |
— |
— |
— |
— |
— |
| JS Mthimunye |
|
1 290 |
68 |
— |
— |
— |
1 358 |
— |
| SJ Vilakazi |
|
1 223 |
— |
— |
— |
— |
1 223 |
— |
| H Masondo |
|
507 |
— |
— |
— |
— |
507 |
— |
| NP Mnxasana |
|
790 |
45 |
— |
— |
— |
835 |
— |
| LE Mthimunye |
|
1 162 |
50 |
— |
— |
— |
1 212 |
— |
| |
|
7 458 |
163 |
— |
— |
— |
7 621 |
— |
| |
|
7 458 |
163 |
29 600 |
15 704 |
36 |
52 961 |
38 021 |
| * |
Non-Executive Director, KM Ellerine, resigned on 5 June 2023. |
Remuneration was paid by subsidiary companies.
The fair value of conditional shares per Director has been included.
No Director has a notice period of more than one year.
No Director's service contract includes predetermined compensation as a result of termination that would exceed
one year's salary and benefits.
| |
|
Issue
date |
Issue
price
R |
Vesting
date |
Awards
outstanding
as at the
beginning
of the year |
Number
of shares
awarded
during
the year |
Awards
forfeited
during
the year |
Awards
vested
during
the year |
Balance
as at the
end of
the year |
| CONDITIONAL SHARE PLAN |
|
|
|
|
|
|
|
|
|
| For the year ended 31 May 2025 |
|
|
|
|
|
|
|
|
|
| Executive Directors |
|
|
|
|
|
|
|
|
|
| BM Levy1 |
|
6 April 2022 |
6.42 |
31 August 2024 |
803 501 |
— |
(224 980) |
— |
578 521 |
| BM Levy |
|
1 September 2022 |
6.25 |
31 August 2025 |
874 878 |
— |
— |
— |
874 878 |
| BM Levy |
|
23 October 2023 |
3.22 |
31 August 2026 |
1 817 001 |
— |
— |
— |
1 817 001 |
| BM Levy2 |
|
19 November 2024 |
4.93 |
31 August 2027 |
— |
— |
— |
— |
— |
| |
|
|
|
|
3 495 380 |
— |
(224 980) |
— |
3 270 400 |
| MS Levy1 |
|
6 April 2022 |
6.42 |
31 August 2024 |
803 501 |
— |
(224 980) |
— |
578 521 |
| MS Levy |
|
1 September 2022 |
6.25 |
31 August 2025 |
874 878 |
— |
— |
— |
874 878 |
| MS Levy |
|
23 October 2023 |
3.22 |
31 August 2026 |
1 817 001 |
— |
— |
— |
1 817 001 |
| MS Levy2 |
|
19 November 2024 |
4.93 |
31 August 2027 |
— |
— |
— |
— |
— |
| |
|
|
|
|
3 495 380 |
— |
(224 980) |
— |
3 270 400 |
| DA Suntup1 |
|
6 April 2022 |
6.42 |
31 August 2024 |
425 565 |
— |
(119 158) |
— |
306 407 |
| DA Suntup |
|
1 September 2022 |
6.25 |
31 August 2025 |
463 369 |
— |
— |
— |
463 369 |
| DA Suntup |
|
23 October 2023 |
3.22 |
31 August 2026 |
962 354 |
— |
— |
— |
962 354 |
| DA Suntup2 |
|
19 November 2024 |
4.93 |
31 August 2027 |
— |
— |
— |
— |
— |
| |
|
|
|
|
1 851 288 |
— |
(119 158) |
— |
1 732 130 |
| CONDITIONAL SHARE PLAN |
|
|
|
|
|
|
|
|
|
| For the year ended 31 May 2024 |
|
|
|
|
|
|
|
|
|
| BM Levy |
|
1 September 2020 |
3.20 |
31 August 2023 |
1 520 776 |
138 999 |
— |
(1 659 775) |
— |
| BM Levy |
|
6 April 2022 |
6.42 |
31 August 2024 |
803 501 |
— |
— |
— |
803 501 |
| BM Levy |
|
1 September 2022 |
6.25 |
31 August 2025 |
874 878 |
— |
— |
— |
874 878 |
| BM Levy |
|
23 October 2023 |
3.22 |
31 August 2026 |
— |
1 817 001 |
— |
— |
1 817 001 |
| |
|
|
|
|
3 199 155 |
1 956 000 |
— |
(1 659 775) |
3 495 380 |
| MS Levy |
|
1 September 2020 |
3.20 |
31 August 2023 |
1 520 776 |
138 999 |
— |
(1 659 775) |
— |
| MS Levy |
|
6 April 2022 |
6.42 |
31 August 2024 |
803 501 |
— |
— |
— |
803 501 |
| MS Levy |
|
1 September 2022 |
6.25 |
31 August 2025 |
874 878 |
— |
— |
— |
874 878 |
| MS Levy |
|
23 October 2023 |
3.22 |
31 August 2026 |
— |
1 817 001 |
— |
— |
1 817 001 |
| |
|
|
|
|
3 199 155 |
1 956 000 |
— |
(1 659 775) |
3 495 380 |
| DA Suntup |
|
1 September 2020 |
3.20 |
31 August 2023 |
805 462 |
73 619 |
— |
(879 081) |
— |
| DA Suntup |
|
6 April 2022 |
6.42 |
31 August 2024 |
425 565 |
— |
— |
— |
425 565 |
| DA Suntup |
|
1 September 2022 |
6.25 |
31 August 2025 |
463 369 |
— |
— |
— |
463 369 |
| DA Suntup |
|
23 October 2023 |
3.22 |
31 August 2026 |
— |
962 354 |
— |
— |
962 354 |
| |
|
|
|
|
1 694 396 |
1 035 973 |
— |
(879 081) |
1 851 288 |
| 1 |
Although 578 521 shares vested to BM Levy and MS Levy and 306 407 shares vested to DA Suntup during the year, the transfer
and/or sale of these shares were restricted due to a closed period in terms of the JSE Listings Requirements. The shares will be
transferred once the closed period expires. The shares are included in treasury shares and management has concluded that no
agency relationship exists over the shares whilst these rights are restricted. |
| 2 |
The 2024 share awards were not allocated to BM Levy, MS Levy and DA Suntup due to them being placed in a closed period.
The shares will be awarded once the closed period expires. |
|