|
During the year, 8 717 136 (2021: 14 611 406) forfeitable shares were granted to Executive Directors and
qualifying employees (participant). The participant will forfeit the forfeitable shares if he/she ceases to be an
employee of an employer company before the vesting date or if the specified performance conditions have not
been met, unless otherwise specified by the rules or determined by the Board. In the event that the participant
is not in the employ of the Group, or the performance conditions are not met, the shares allocated to the
participant will be forfeited and will either be sold on the open market by the escrow agent and the proceeds
will be returned to the participating employer, or may be retained by the Group for future awards.
Dividends declared in respect of these forfeitable shares are held in escrow until such time as the performance
conditions are met and the shares have vested. Shares forfeited during the vesting period will forfeit any
dividends pertaining to such shares. No dividend was declared during the current or prior year.
The performance condition for Executive Directors/senior managers respectively for the eleventh award grant
that vested on 16 March 2022 are as follows:
- 33.33%/40% for retention (three years from date of award); and
- 66.67%/60% financial (33.34%/30% for growth in core headline earnings per share and 33.33%/30% based
on shareholder returns).
The 33.34%/30% for growth in core headline earnings per share is based on the following achievements:
- if growth is 5% above CPI compounded annually over three years, then 20% of the 33.34%/30% will vest;
- if growth is 10% above CPI compounded annually over three years, then an additional 50% (i.e. a total of 70%)
of the 33.34%/30% would vest. If growth is between 5% and 10% above CPI over the three years, then the
additional 50% will be reduced on a pro rata basis; and
- if growth is 25% above CPI compounded annually over three years, then a further 30% (i.e. a total of 100%)
of the 33.34%/30% will vest. If growth is between 10% and 25% above CPI over the three years, then the
additional 30% will be reduced on a pro rata basis.
The 33.33%/30% for shareholder return is based on a 10% compounded growth in the share price over the
three-year vesting period, measured with reference to the weighted average price per share during the month
of the commencement of the allocation plus dividends over the three-year period against the weighted average
share price for the month during which the vesting takes place.
The performance criteria for senior managers will be measured at subsidiary level.
The performance conditions for the twelfth, thirteenth and fourteenth award grant vesting on 31 August 2022,
31 August 2023 and 31 August 2024 respectively are as follows:
| |
|
Group long-term incentive (LTI) metrics* |
|
Core HEPS (30%)
(compounded cumulatively over three years)
|
Group
|
CPI + 5%
|
CPI + 10%
|
CPI + 15%
|
|
Vesting %
|
21.6%
|
30.0%
|
42.0%
|
|
Total shareholder return (TSR) (30%)
(performance against JSE Capped All Share Index)
|
Group
|
Greater than or equal to JSE Capped
|
JSE Capped All Share Index
|
JSE Capped All Share Index
|
|
|
All Share Index
|
Return + CPI +5%
(average not compounded over three years)
|
Return + CPI +15%
(average not compounded over three years)
|
|
|
Vesting %
|
21.6%
|
30.0%
|
42.0%
|
|
Return on capital employed (ROCE)** (20%)
(compared to weighted average cost of capital (WACC) over the three-year period not compounded)
|
Group
|
ROCE greater than or equal to WACC over three years
|
ROCE greater than or equal to
WACC +2.5% over three years
|
ROCE greater than or equal to
WACC +5% over three years
|
|
Vesting %
|
14.4%
|
20.0%
|
28.0%
|
|
Environmental, social and governance (ESG) (20%) (specific ESG metrics)
|
Group
|
Specific ESGs selected
|
Specific ESGs selected
|
Specific ESGs selected
|
|
Vesting %
|
14.4%
|
20.0%
|
28.0%
|
| * |
Remco may review metrics and targets post-FY2022 for new awards to ensure that they are relevant. The LTI is calculated per objective. Values
awarded will be a weighted average of scores attained versus target and pro-rated as the case may be. |
| ** |
ROCE is calculated using the following formula: |
| |
ROCE = Net operating profit (EBIT)/Capital employed. Capital employed = total assets – current liabilities (excluding interest-bearing borrowings). |
| |
The Remuneration Committee will review any prior year impairments to assess if adverse outcomes have occurred, and if so, make the necessary
adjustments to the capital employed number such that the average performance is a more accurate indication to shareholders over the
measurement period. |
In determining the number of forfeitable shares that will vest due to performance conditions being met,
management assesses the attrition rates of staff based on the grades of staff that have been granted awards
as well as the historic staff turnover.
Movements in the number of forfeitable shares outstanding during the year are as follows:
| At 31 May 2020 |
|
|
23 370 753 |
101 911 |
| 10th award |
|
|
1 401 656 |
25 917 |
| 11th award |
|
|
4 332 402 |
31 020 |
| 12th award |
|
|
17 636 695 |
44 974 |
|
|
|
|
|
| Granted during the year |
|
|
14 611 406 |
46 756 |
| 13th award |
1 September 2020 |
31 August 2023 |
14 611 406 |
46 756 |
| Shares forfeited during the year |
|
|
(2 517 085) |
(20 201) |
| 10th award |
|
|
(755 449) |
(13 968) |
| 11th award |
|
|
(377 593) |
(2 704) |
| 12th award |
|
|
(1 384 043) |
(3 529) |
| Shares vested during the year |
|
|
(1 174 045) |
(13 774) |
| 10th award |
|
31 August 2020 |
(646 207) |
(11 949) |
| 11th award |
|
31 August 2020 |
(36 541) |
(262) |
| 11th award |
|
31 March 2021 |
(46 417) |
(332) |
| 12th award |
|
31 August 2020 |
(108 758) |
(277) |
| 12th award |
|
31 March 2021 |
(187 059) |
(477) |
| 13th award |
|
31 March 2021 |
(149 063) |
(477) |
|
|
|
|
|
| At 31 May 2021 |
|
|
34 291 029 |
114 692 |
| 11th award |
|
|
3 871 851 |
27 722 |
| 12th award |
|
|
15 956 835 |
40 691 |
| 13th award |
|
|
14 462 343 |
46 279 |
|
|
|
|
|
| Granted during the year |
|
|
8 717 136 |
55 964 |
| 14th award |
6 April 2022 |
31 August 2024 |
8 717 136 |
55 964 |
| Shares forfeited during the year |
|
|
(5 245 249) |
(25 594) |
| 11th award |
|
|
(2 419 789) |
(17 326) |
| 12th award |
|
|
(1 190 058) |
(3 035) |
| 13th award |
|
|
(1 635 402) |
(5 233) |
| Shares vested during the year |
|
|
(1 452 062) |
(10 396) |
| 11th award |
|
16 March 2022 |
(1 452 062) |
(10 396) |
| At 31 May 2022 |
|
|
36 310 854 |
134 666 |
| 12th award |
|
|
14 766 777 |
37 656 |
| 13th award |
|
|
12 826 941 |
41 046 |
| 14th award |
|
|
8 717 136 |
55 964 |
|
|
|
|
|
Refer to note 5.2 for the expense recognised in the income statement relating to the equity compensation
benefits.
The fair value of the shares is based on the open market closing price at grant date.
The total number of forfeitable shares issued to Executive Directors during the period is 2 032 567
(2021: 3 847 014).
The share-based payment expense in relation to these Executive Directors is R11.2 million (2021: R6.9 million).
Refer to note 5.3 for details of awards per Director.
|