Notes	Share capital R’000	Share premium R’000	Treasury shares R’000	Retained earnings R’000	Restruc- turing reserve1 R’000	Foreign currency translation reserve R’000	Non- distributable reserve2 R’000	Transactions with non- controlling interest reserve3 R’000	Equity compen- sation benefit reserve4 R’000	Share- based payment reserve5 R’000	Total ordinary share- holders’ equity R’000	Non- controlling interest R’000	Total equity R’000
Balance as at 31 May 2013		*	4 012 359	(72 468)	1 941 082	(1 843 912)	102 989	10 150	(931 125)	38 204	1 292	3 258 571	(15 718)	3 242 853
Net profit for the year		—	—	—	450 230	—	—	—	—	—	—	450 230	(1 315)	448 915
Other comprehensive income		—	—	—	—	—	25 659	—	—	—	—	25 659	(22)	25 637
Total comprehensive income		—	—	—	450 230	—	25 659	—	—	—	—	475 889	(1 337)	474 552
Treasury shares purchased	13	—	—	(11 120)	—	—	—	—	—	—	—	(11 120)	—	(11 120)
Equity compensation benefit scheme shares vested		—	—	17 061	—	—	—	—	—	(16 792)	—	269	(269)	—
Equity compensation benefit movement		—	—	—	—	—	—	—	—	10 792	—	10 792	277	11 069
Share of equity movement in associates		—	—	—	—	—	—	—	—	164	—	164	—	164
Dividends		—	—	—	(168 627)	—	—	—	—	—	—	(168 627)	(1 805)	(170 432)
Transaction with non-controlling interest reserve movement		—	—	—	—	—	—	—	(26 105)	—	—	(26 105)	3 760	(22 345)
Non-controlling interest movement		—	—	—	—	—	—	—	—	—	—	—	(752)	(752)
Balance as at 31 May 2014		*	4 012 359	(66 527)	2 222 685	(1 843 912)	128 648	10 150	(957 230)	32 368	1 292	3 539 833	(15 844)	3 523 989
Net profit for the year		—	—	—	577 617	—	—	—	—	—	—	577 617	3 576	581 193
Other comprehensive loss		—	—	—	—	—	(27 926)	—	—	—	—	(27 926)	4 825	(23 101)
Total comprehensive income		—	—	—	577 617	—	(27 926)	—	—	—	—	549 691	8 401	558 092
Treasury shares purchased	13	—	—	(19 131)	—	—	—	—	—	—	—	(19 131)	—	(19 131)
Equity compensation benefit scheme shares vested		—	—	17 187	—	—	—	—	—	(16 949)	—	238	(238)	—
Equity compensation benefit movement		—	—	—	—	—	—	—	—	24 082	—	24 082	208	24 290
Share of equity movement in associates		—	—	—	—	—	—	—	—	548	—	548	—	548
Associate  disposed		—	—	—	3 081	—	—	(2 329)	—	(752)	—	—	—	—
Dividends		—	—	—	(182 117)	—	—	—	—	—	—	(182 117)	(4 874)	(186 991)
Transaction with non-controlling interest reserve movement		—	—	—	—	—	—	—	(1 499)	—	—	(1 499)	—	(1 499)
Non-controlling interest acquired		—	—	—	1 292	—	—	—	(7 132)	—	(1 292)	(7 132)	21 529	14 397
Non-controlling interest disposed of		—	—	—	—	—	—	—	—	—	—	—	4 286	4 286
Balance as at 31 May 2015		*	4 012 359	(68 471)	2 622 558	(1 843 912)	100 722	7 821	(965 861)	39 297	—	3 904 513	13 468	3 917 981