| 30. |
SEGMENTAL SUMMARY
The Group’s segment reporting follows the organisational structure as reflected in its internal management reporting systems, which are the basis for assessing the financial performance of the business segments and for allocating resources to these segments. Management’s assessment of the Group’s organisational structure takes the geographical location of the segments into account. All reporting segments located outside South Africa are included in the International distribution segment. Operations included in all other segments are located within South Africa.
Operating segments are reported internally to the chief operating decision-maker in a manner consistent with the financial statements. In addition, the chief operating decision-maker uses core net profit as a non-IFRS measure in evaluating the Group’s performance on a segmental level. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the executive directors, who are responsible for making strategic decisions on behalf of the Group.
Transactions between reportable segments are conducted on the same terms as other transactions of a similar nature.
At 31 May 2014, the Group is managed on the basis of five main business segments:
| • |
South African distribution, which includes the distribution of physical and virtual prepaid airtime and electricity of the South African mobile/fixed-line network operators and utility suppliers, and the distribution of starter packs in South Africa. |
| • |
International distribution, which includes international distribution of physical and virtual prepaid airtime in India and Mexico, and payment solutions in India and United Kingdom. This segment also incorporates the Africa Prepaid Services group. |
| • |
Mobile, which includes the provision of a complete mobile transactional ecosystem and services-provisioning platform delivering mobile-centric products and services through any mobile channel, including location-based and WASP services, and music and digital content provision. |
| • |
Solutions, which includes marketing of cellular and financial products and services through outbound telemarketing and other channels, provides inbound customer care and technical support, and markets data and analytics services. |
| • |
Corporate, which performs the head office administration function. |
The segment results for the year ended 31 May are as follows:
| |
|
Total |
|
South African distribution |
|
International distribution |
|
Mobile |
|
Solutions |
|
Corporate |
|
| |
|
2014
R’000 |
|
2013
R’000 |
|
2014
R’000 |
|
2013
R’000 |
|
2014
R’000 |
|
2013
R’000 |
|
2014
R’000 |
|
2013
R’000 |
|
2014
R’000 |
|
2013
R’000 |
|
2014
R’000 |
|
2013
R’000 |
|
| Total segment revenue |
|
25 354 475 |
|
24 720 865 |
|
24 837 763 |
|
24 363 215 |
|
— |
|
— |
|
350 783 |
|
220 393 |
|
165 929 |
|
137 257 |
|
— |
|
— |
|
| Inter-segment revenue |
|
(5 952 809) |
|
(5 736 655) |
|
(5 734 111) |
|
(5 651 135) |
|
— |
|
— |
|
(198 165) |
|
(68 973) |
|
(20 533) |
|
(16 547) |
|
— |
|
— |
|
| Revenue |
|
19 401 666 |
|
18 984 210 |
|
19 103 652 |
|
18 712 080 |
|
— |
|
— |
|
152 618 |
|
151 420 |
|
145 396 |
|
120 710 |
|
— |
|
— |
|
| Segment result |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating profit/(loss) before depreciation, amortisation and impairment charges |
|
787 993 |
|
713 622 |
|
821 310 |
|
796 439 |
|
(13 961) |
|
(31 000) |
|
34 273 |
|
37 055 |
|
29 257 |
|
24 703 |
|
(82 886) |
|
(113 575) |
|
| Depreciation and amortisation |
|
(62 175) |
|
(56 143) |
|
(48 401) |
|
(48 450) |
|
— |
|
— |
|
(3 407) |
|
(3 275) |
|
(3 331) |
|
(3 336) |
|
(7 036) |
|
(1 082) |
|
| Impairment of property, plant and equipment |
|
(128) |
|
(3 408) |
|
— |
|
(3 408) |
|
— |
|
— |
|
— |
|
— |
|
(128) |
|
— |
|
— |
|
— |
|
| Impairment of intangible assets |
|
(1 073) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(1 073) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| Impairment of loans |
|
(1 761) |
|
(8 400) |
|
(1 487) |
|
(1 150) |
|
(274) |
|
— |
|
— |
|
— |
|
— |
|
(889) |
|
— |
|
(6 361) |
|
| Finance costs |
|
(166 876) |
|
(167 096) |
|
(165 647) |
|
(166 592) |
|
(392) |
|
(30) |
|
(61) |
|
(69) |
|
(1) |
|
(5) |
|
(775) |
|
(400) |
|
| Finance income |
|
156 250 |
|
173 260 |
|
140 942 |
|
162 459 |
|
11 274 |
|
8 593 |
|
1 478 |
|
541 |
|
485 |
|
482 |
|
2 071 |
|
1 185 |
|
| Share of (losses)/profits from associates and joint ventures |
|
(56 873) |
|
(47 326) |
|
— |
|
543 |
|
(56 249) |
|
(49 036) |
|
— |
|
— |
|
(624) |
|
1 167 |
|
— |
|
— |
|
| Taxation |
|
(206 442) |
|
(196 404) |
|
(186 664) |
|
(175 675) |
|
(3 700) |
|
(5 997) |
|
(7 672) |
|
(9 157) |
|
(9 049) |
|
(5 266) |
|
643 |
|
(309) |
|
| Net profit/(loss) for the year |
|
448 915 |
|
408 105 |
|
560 053 |
|
564 166 |
|
(63 302) |
|
(77 470) |
|
23 538 |
|
25 095 |
|
16 609 |
|
16 856 |
|
(87 983) |
|
(120 542) |
|
| Reconciliation of net profit for the year to core net profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net profit/(loss) for the year |
|
448 915 |
|
408 105 |
|
560 053 |
|
564 166 |
|
(63 302) |
|
(77 470) |
|
23 538 |
|
25 095 |
|
16 609 |
|
16 856 |
|
(87 983) |
|
(120 542) |
|
| Amortisation of intangibles raised through business combinations net of tax |
|
10 625 |
|
13 293 |
|
6 323 |
|
8 281 |
|
3 315 |
|
4 176 |
|
987 |
|
798 |
|
— |
|
38 |
|
— |
|
— |
|
| Core net profit/(loss) for the year |
|
459 540 |
|
421 398 |
|
566 376 |
|
572 447 |
|
(59 987) |
|
(73 294) |
|
24 525 |
|
25 893 |
|
16 609 |
|
16 894 |
|
(87 983) |
|
(120 542) |
|
| Core net profit/(loss) for the year attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity holders of parent |
|
460 602 |
|
437 516 |
|
558 996 |
|
570 766 |
|
(47 862) |
|
(50 685) |
|
24 904 |
|
24 787 |
|
12 547 |
|
13 190 |
|
(87 983) |
|
(120 542) |
|
| Non-controlling interest |
|
(1 062) |
|
(16 118) |
|
7 379 |
|
1 681 |
|
(12 125) |
|
(22 609) |
|
(378) |
|
1 106 |
|
4 062 |
|
3 704 |
|
— |
|
— |
|
| Non-cash items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net profit/(loss) on sale of subsidiaries |
|
— |
|
120 |
|
— |
|
2 147 |
|
— |
|
— |
|
— |
|
(2 027) |
|
— |
|
— |
|
— |
|
— |
|
| Net profit on disposal of associates |
|
— |
|
2 273 |
|
— |
|
1 400 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
873 |
|
— |
|
— |
|
| Discounting of receivables |
|
117 444 |
|
127 773 |
|
116 783 |
|
127 773 |
|
— |
|
— |
|
661 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| Discounting of payables |
|
(143 882) |
|
(143 329) |
|
(143 882) |
|
(143 329) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| The segment assets and liabilities at 31 May are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets excluding investments in associates and joint ventures |
|
5 904 778 |
|
5 196 385 |
|
5 651 680 |
|
4 950 040 |
|
(40 235) |
|
(40 633) |
|
96 420 |
|
94 581 |
|
134 592 |
|
144 172 |
|
62 321 |
|
48 225 |
|
| Investments in associates and joint ventures |
|
598 109 |
|
524 162 |
|
— |
|
— |
|
596 611 |
|
522 345 |
|
— |
|
— |
|
1 498 |
|
1 817 |
|
— |
|
— |
|
| Total assets |
|
6 502 887 |
|
5 720 547 |
|
5 651 680 |
|
4 950 040 |
|
556 376 |
|
481 712 |
|
96 420 |
|
94 581 |
|
136 090 |
|
145 989 |
|
62 321 |
|
48 225 |
|
| Additions to non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
47 038 |
|
20 042 |
|
42 678 |
|
15 862 |
|
— |
|
— |
|
3 306 |
|
2 530 |
|
912 |
|
781 |
|
142 |
|
869 |
|
| Intangible assets and goodwill |
|
397 203 |
|
297 501 |
|
388 280 |
|
294 331 |
|
— |
|
— |
|
7 239 |
|
2 500 |
|
1 651 |
|
661 |
|
33 |
|
9 |
|
| Investment in associates |
|
— |
|
138 174 |
|
— |
|
|
|
— |
|
138 174 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| Investment in joint ventures |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| Total liabilities |
|
(2 978 898) |
|
(2 477 694) |
|
(2 838 621) |
|
(2 331 195) |
|
(24 401) |
|
(22 238) |
|
(76 359) |
|
(39 036) |
|
(15 767) |
|
(32 086) |
|
(23 750) |
|
(53 139) |
|
SEGMENTAL SUMMARY
The company is domiciled in the Republic of South Africa. The result of its revenue from external customers in South Africa is R19.402 billion (2013: R18.984 billion), and the total revenue from external customers from other countries is nil (2013: nil).
The total non-current assets other than financial instruments and deferred tax assets located in South Africa is R1.164 billion (2013: R0.841 billion), and the total non-current assets located in other countries is R555 million (2013: R481 million).
The South African distribution segment includes revenue earned from a single external customer totalling R2.789 billion (2013: R3.577 billion). |