| Investments in associates and joint ventures include goodwill to the value of R257 million
(2012: R205 million).
There was no impairment of investment in associates and joint ventures. The average
terminal growth rates applied were between 1% and 4.5% (2012: 1.5% and 4.5%). The
weighted average cost of capital used to discount these cash flows ranged between 17.8%
and 18.03% (2012: 17.96% and 18.28%). The discount rates used are pre-tax and reflect
specific risks relating to the relevant companies.
If one or more of the inputs were changed to a reasonable possible alternative assumption,
there would be no further significant impairments that would have to be recognised.
Loans to associates and joint ventures
| |
Interest
rate |
|
|
2013
R’000 |
|
2012
R’000 |
|
| Oxigen Services India (Private) Limited |
Libor + 1.5% |
|
|
18 643 |
|
18 643 |
|
| Blue Label Mexico S.A. de C.V. |
4.50% |
|
|
— |
|
27 829 |
|
| 2DFine Holdings Mauritius* |
9.50% |
|
|
108 798 |
|
83 890 |
|
| Bela Phone Company Proprietary Limited |
— |
|
|
— |
|
2 260 |
|
| E-mail Marketing Solutions Proprietary |
|
|
|
|
|
|
|
| Limited |
— |
|
|
— |
|
46 |
|
| Betterquote Proprietary Limited |
— |
|
|
— |
|
252 |
|
| |
— |
|
|
127 441 |
|
132 920 |
|
| * |
Refer tofor details on the surety relating to this loan. |
The loans are neither past due nor impaired with a low risk of default.
Loans to associates and joint ventures have no fixed terms of repayment.
Shares in associates and joint ventures acquired during the year
| |
|
|
Joint
venture |
|
Date acquired |
|
Effective
percentage |
|
| Blue Label Mexico S.A. de C.V. |
|
|
|
|
1 September 2012 |
|
5 |
|
On 1 September 2012 Blue Label Telecoms acquired a further 5% in Blue Label Mexico S.A.
de C.V. (BLM) for a purchase consideration of R21.1 million. A further capital contribution of
R89.2 million was advanced to BLM during the year. The loan balance at 31 May 2012
amounting to R27.8 million was capitalised during the year.
In June 2011, Blue Label Telecoms acting through its wholly owned subsidiary, Gold Label
Investments, acquired a 50% interest in 2DFine Holdings Mauritius. The investment is classified
as a joint venture as unanimous approval of the shareholders is required for decisions. 2DFine
Holdings Mauritius holds 37.22% of Oxigen Services India. In terms of IFRS, an entity does not
aggregate its interests held through associates and joint ventures when assessing for control
as BLT through this relationship cannot direct the financial and operating policies of Oxigen
Services India. Therefore, even though BLT has an effective interest of 55.83% in Oxigen
Services India, the Group neither controls nor jointly controls Oxigen Services India.
Shares in associates and joint ventures disposed during the year
| |
|
|
Joint
venture |
|
Date acquired |
|
Effective
percentage |
|
| E-mail Marketing Solutions
Proprietary Limited |
|
|
Joint venture |
|
31 October 2012 |
|
41 |
|
| Betterquote Proprietary Limited |
|
|
Joint venture |
|
31 August 2012 |
|
21 |
|
| Bela Phone Company Proprietary
Limited |
|
|
Joint venture |
|
1 May 2013 |
|
51 |
|
Associates
The Group’s interest in its principal associates, which are unlisted, is as follows:
| Name |
Country of
incorporation |
|
|
Assets
R’000 |
Liabilities
R’000 |
Revenues
R’000 |
Profit/(loss)
R’000 |
Effective
percentage
interest
held |
Net book
value
R’000 |
|
| 2013 |
|
|
|
|
|
|
|
|
|
|
| Smart Voucher Limited trading as Ukash |
United Kingdom |
|
|
647 550 |
471 111 |
357 247 |
51 408 |
17.25 |
65 652 |
|
| Oxigen Services India (Private) Limited |
India |
|
|
194 734 |
135 757 |
3 044 819 |
1 270 |
55.83 |
79 992 |
|
| Dual Data Proprietary Limited |
South Africa |
|
|
3 |
— |
— |
(4) |
50 |
4 |
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
| Smart Voucher Limited trading as Ukash |
United Kingdom |
|
|
430 979 |
326 694 |
241 623 |
39 659 |
17.25 |
49 773 |
|
| Oxigen Services India (Private) Limited |
India |
|
|
152 191 |
102 370 |
2 575 239 |
4 859 |
55.83 |
77 598 |
|
| Dual Data Proprietary Limited |
South Africa |
|
|
8 |
— |
— |
12 |
50 |
6 |
|
There are no contingent liabilities relating to the Group’s interest in associates.
For details
on related party transactions, refer to
Set out below is the summarised financial information of joint ventures:
| Name |
Country of
incorporation |
|
|
Non-
current
assets
R’000 |
Current
assets
R’000 |
Non-
current
liabilities
R’000 |
Current
liabilities
R’000 |
Revenues
R’000 |
Profit/
(loss)
R’000 |
Effective
percentage
interest
held |
Net book
value
R’000 |
|
| 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
| Blue Label Mexico S.A. de C.V. |
Mexico |
|
|
218 686 |
130 600 |
— |
73 551 |
1 742 863 |
(113 155) |
45 |
274 672 |
|
| 2DFine Holdings Mauritius |
Mauritius |
|
|
96 570 |
1 |
— |
110 093 |
— |
(9 274) |
50 |
102 029 |
|
| Datacision Proprietary Limited |
South Africa |
|
|
122 |
6 374 |
— |
2 875 |
20 753 |
2 603 |
50 |
1 813 |
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| Blue Label Mexico S.A. de C.V. |
Mexico |
|
|
76 097 |
52 993 |
— |
79 988 |
859 592 |
(59 155) |
40 |
146 344 |
|
| 2DFine Holdings Mauritius |
Mauritius |
|
|
82 106 |
1 |
84 367 |
275 |
— |
(2 305) |
50 |
82 617 |
|
| Bela Phone Company Proprietary Limited |
South Africa |
|
|
30 |
2 342 |
— |
6 181 |
1 511 |
(1 000) |
51 |
318 |
|
| E-mail Marketing Solutions Proprietary Limited |
South Africa |
|
|
— |
— |
— |
135 |
148 |
(135) |
41 |
(25) |
|
| Betterquote Proprietary Limited |
South Africa |
|
|
* |
* |
— |
2 |
* |
(2) |
21 |
(421) |
|
| Datacision Proprietary Limited |
South Africa |
|
|
124 |
5 651 |
— |
3 262 |
10 430 |
1 659 |
50 |
1 261 |
|
Blue Label Telecoms Limited has guaranteed 45% of the amount owed by BLM to Radiomovil
Dipsa S.A. de C.V. (trading as Telcel). At year end there is no balance due to them by BLM.
There are no other contingent liabilities relating to the Group’s interest in joint ventures.
For details on related party transactions, refer to .
|